← Calculator library

• Calculator worksheet

Sensitivity Analysis Calculator

Stress-test an output by sweeping two inputs across a two-dimensional grid.

Multiple \ EBITDA$45M$47.5M$50M$52.5M$55M
8.00x360.00380.00400.00420.00440.00
9.00x405.00427.50450.00472.50495.00
10.00x450.00475.00500.00525.00550.00
11.00x495.00522.50550.00577.50605.00
12.00x540.00570.00600.00630.00660.00

Base case output (midpoint of both axes): 500.00

Data view

Methodology

For educational and informational purposes only. Not financial advice.